Rising Global Tariffs Will Worsen EV Expansion Challenges

AnalystLowTarget

Not Invested

Consensus Narrative from 23 Analysts

Published

18 Jun 25

Updated

09 Aug 25

AnalystLowTarget's Fair Value

US$3.00

63.6% overvalued

09 Aug

US$4.91

30.6%

6.7%

Author's Valuation

US$3.0

63.6% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

US$3.0

63.6% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

18.30%

Auto revenue growth rate

0.44%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

13.58%

Calculation

CN¥5.09b

Earnings '28

13.86x

PE Ratio '28

CN¥70.52b

Market Cap '28

CN¥70.52b

Market Cap '28

2.23b

No. shares '28

CN¥31.60

Share Price '28

CN¥31.60 Share Price '28

Discounted to 2025 @ 13.58% p.a.

CN¥21.57

Fair Value '25

CN¥21.57 Fair Value '25

Converted to USD @ 0.1392 CNY/USD Exchange Rate

US$3.00

Fair Value '25