Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Automobiles
/
NIO
NIO
NIO
Accelerating Global EV Adoption And Autonomous Driving Will Elevate Mobility
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 23 Analysts
Published
17 Jun 25
Updated
23 Jul 25
6
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$7.22
30.6% undervalued
intrinsic discount
23 Jul
US$5.01
Loading
1Y
28.8%
7D
3.7%
Author's Valuation
US$7.2
30.6% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$7.2
30.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-24b
184b
2016
2018
2020
2022
2024
2025
2026
2028
Revenue CN¥184.1b
Earnings CN¥9.8b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
18.31%
Auto revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
13.48%
Calculation
CN¥9.83b
Earnings '28
x
17.15x
PE Ratio '28
=
CN¥168.57b
Market Cap '28
CN¥168.57b
Market Cap '28
/
2.23b
No. shares '28
=
CN¥75.53
Share Price '28
CN¥75.53
Share Price '28
Discounted to 2025 @ 13.48% p.a.
=
CN¥51.69
Fair Value '25
CN¥51.69
Fair Value '25
Converted to USD @ 0.1397 CNY/USD Exchange Rate
=
US$7.22
Fair Value '25