Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Automobiles
/
Cooper-Standard Holdings
CPS
Cooper-Standard Holdings
Legacy Demand Decline And Stringent Regulations Will Undermine Performance
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
12 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$25.00
13.9% overvalued
intrinsic discount
16 Aug
US$28.47
Loading
1Y
96.8%
7D
10.1%
Author's Valuation
US$25.0
13.9% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$25.0
13.9% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-320m
4b
2014
2017
2020
2023
2025
2026
2028
Revenue US$3.2b
Earnings US$219.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.50%
Auto Components revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.32%
Calculation
US$219.24m
Earnings '28
x
2.91x
PE Ratio '28
=
US$637.65m
Market Cap '28
US$637.65m
Market Cap '28
/
18.61m
No. shares '28
=
US$34.26
Share Price '28
US$34.26
Share Price '28
Discounted to 2025 @ 12.32% p.a.
=
US$24.18
Fair Value '25