Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Automobiles
/
Cooper-Standard Holdings
CPS
Cooper-Standard Holdings
Electric Vehicle Adoption And Emissions Regulation Will Drive Demand
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
10 Aug 25
Updated
21 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$37.00
7.6% undervalued
intrinsic discount
21 Aug
US$34.18
Loading
1Y
108.2%
7D
20.1%
Author's Valuation
US$37.0
7.6% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$37.0
7.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-308m
4b
2014
2017
2020
2023
2025
2026
2028
Revenue US$3.2b
Earnings US$221.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.04%
Auto Components revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.32%
Calculation
US$221.05m
Earnings '28
x
4.27x
PE Ratio '28
=
US$943.73m
Market Cap '28
US$943.73m
Market Cap '28
/
18.59m
No. shares '28
=
US$50.77
Share Price '28
US$50.77
Share Price '28
Discounted to 2025 @ 12.32% p.a.
=
US$35.83
Fair Value '25