Tesla

So undervalued it boggles the mind

_simply_complex

Invested

Community Contributor

Published

01 Feb 25

Updated

17 Feb 25

Views

458

17 Feb

US$391.00

_simply_complex's Fair Value

US$599.96

34.8% undervalued

26.7%

-6.0%

26.7%

-6.0%

You can edit this narrative until May 14 2:40 AM. Then, changes will post as Updates.

Author's Valuation

US$599.9634.8% undervalued

_simply_complex's Fair Value

Shared on 17 Feb 25

Fair value Decreased 0.0067%

_simply_complex made no meaningful changes to valuation assumptions.

1 view

Valuator

Company Info

Notes

_simply_complex'sFair Value

US$599.96

34.8% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

15.40%

Historical revenue growth rate

14.53%

Auto revenue growth rate

0.40%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.98%

Calculation

US$17.66b

Earnings '29

182.52x

PE Ratio '29

US$3.22t

Market Cap '29

US$3.22t

Market Cap '29

3.38b

No. shares '29

US$953.71

Share Price '29

US$953.71 Share Price '29

Discounted to 2024 @ 9.71% p.a.

US$599.96

Fair Value '24