Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Narratives
Your Valuation
Community
/
Sweden
/
Media
Create a narrative
MAG Interactive Community
OM:MAGI Community
1
Narratives
written by author
0
Comments
on narratives written by author
7
Fair Values set
on narratives written by author
Create a narrative
MAG Interactive
Popular
Undervalued
Overvalued
Community Investing Ideas
MAG Interactive
AC
Acc_phy_Krish
Community Contributor
MAGI needs to improve its Free Cash Flow.
To identify the value of MAG Interactive I did a Discounted Free Cash Flow (FCF) analysis for the next 16 years. A statistical approach was used.
View narrative
SEK 1.00
FV
1.3k% overvalued
intrinsic discount
-14.50%
Revenue growth p.a.
Set Fair Value
0
users have liked this narrative
0
users have commented on this narrative
2
users have followed this narrative
29 days ago
author updated this narrative
Your Valuation for
MAGI
MAGI
MAG Interactive
Your Fair Value
SEK
Current Price
SEK 14.25
10.1% overvalued
intrinsic discount
Growth estimate over
Annual revenue growth rate
5 Years
time period
%/yr
Decrease
Increase
Past
Future
-62m
405m
2015
2018
2021
2024
2025
2027
2030
Revenue SEK 400.4m
Earnings SEK 203.0k
Advanced
Set Fair Value