G5 Entertainment

Rising Global Digital Regulations Will Pressure Margins But Spur Gains

AnalystLowTarget

Not Invested

Community Contributor

Published

21 Jul 25

AnalystLowTarget's Fair Value

SEK 135.00

30.5% undervalued

04 Sep

SEK 93.80

3.9%

4.0%

3.9%

4.0%

You can edit this narrative until Jul 21 10:24 PM. Then, changes will post as Updates.

Author's Valuation

SEK 13530.5% undervalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

SEK 135

30.5% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-0.81%

Entertainment revenue growth rate

0.45%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.76%

Calculation

SEK 117.50m

Earnings '28

10.94x

PE Ratio '28

SEK 1.29b

Market Cap '28

SEK 1.29b

Market Cap '28

7.80m

No. shares '28

SEK 164.80

Share Price '28

SEK 164.80 Share Price '28

Discounted to 2025 @ 6.87% p.a.

SEK 135.01

Fair Value '25