Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Sweden
/
Media
/
G5 Entertainment
G5EN
G5 Entertainment
Rising Global Digital Regulations Will Pressure Margins But Spur Gains
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
21 Jul 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
SEK 135.00
29.0% undervalued
intrinsic discount
16 Aug
SEK 95.90
Loading
1Y
1.2%
7D
6.2%
Author's Valuation
SEK 135.0
29.0% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
SEK 135.0
29.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-16m
1b
2014
2017
2020
2023
2025
2026
2028
Revenue SEK 1.0b
Earnings SEK 116.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-0.81%
Entertainment revenue growth rate
0.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.90%
Calculation
SEK 116.60m
Earnings '28
x
11.03x
PE Ratio '28
=
SEK 1.29b
Market Cap '28
SEK 1.29b
Market Cap '28
/
7.80m
No. shares '28
=
SEK 164.91
Share Price '28
SEK 164.91
Share Price '28
Discounted to 2025 @ 6.90% p.a.
=
SEK 134.99
Fair Value '25
