Grangex is set to achieve a 191.89% revenue growth in five years

dsj

Not Invested

Community Contributor

Published

13 Aug 25

Updated

13 Aug 25

dsj's Fair Value

SEK 560.00

93.1% undervalued

13 Aug

SEK 38.60

256.1%

11.2%

Author's Valuation

SEK 560.0

93.1% undervalued

dsj's Fair Value

Narrative

Updates0

dsj'sFair Value

SEK 560.0

93.1% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

0.00%

Metals and Mining revenue growth rate

2.43%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.60%

Calculation

SEK 639.58m

Earnings '30

18.41x

PE Ratio '30

SEK 11.77b

Market Cap '30

SEK 11.77b

Market Cap '30

14.02m

No. shares '30

SEK 839.97

Share Price '30

SEK 839.97 Share Price '30

Discounted to 2025 @ 8.44% p.a.

SEK 560.04

Fair Value '25