Grangex is set to achieve a 191.89% revenue growth in five years

Published
13 Aug 25
Updated
13 Aug 25
dsj's Fair Value
SEK 560.00
93.1% undervalued intrinsic discount
13 Aug
SEK 38.50
Loading
1Y
255.2%
7D
11.0%

Author's Valuation

SEK 560.0

93.1% undervalued intrinsic discount

dsj's Fair Value

Based on the ramp-up of GRANGEX’s key mining projects (Dannemora, Sydvaranger, Apatit) and industry price forecasts, a potential annual revenue for 2030 is roughly SEK6.5 billion. This estimate assumes:

  • Full-scale commercial production (starting 2027–2028) from Dannemora and Sydvaranger mines.
  • Annual volume: ~1.1Mt magnetite concentrate from Dannemora and ~3.6Mt from Sydvaranger, plus smaller Apatit output.
  • Average price for high-grade iron ore: ~USD130/ton.

SEK/USD exchange rate: ~10.5.

Used sources: GRANGEX_Bolagsbeskrivning-002.pdf

How well do narratives help inform your perspective?

Disclaimer

The user dsj holds no position in OM:GRANGX. Simply Wall St has no position in any of the companies mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The author of this narrative is not affiliated with, nor authorised by Simply Wall St as a sub-authorised representative. This narrative is general in nature and explores scenarios and estimates created by the author. The narrative does not reflect the opinions of Simply Wall St, and the views expressed are the opinion of the author alone, acting on their own behalf. These scenarios are not indicative of the company's future performance and are exploratory in the ideas they cover. The fair value estimates are estimations only, and does not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that the author's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives