KMD Brands

Performance Will Suffer From Competition And Rising Costs But Rebound

AnalystLowTarget

Not Invested

Consensus Narrative from 4 Analysts

Published

29 Aug 25

AnalystLowTarget's Fair Value

NZ$0.30

16.7% undervalued

04 Sep

NZ$0.25

-54.5%

8.7%

-54.5%

8.7%

Edit anytime before Aug 29 10:10 PM. Then post Updates to your followers.

Author's Valuation

NZ$0.3

16.7% undervalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

NZ$0.3

16.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.89%

Specialty Stores revenue growth rate

0.28%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

11.95%

Calculation

NZ$32.45m

Earnings '28

9.22x

PE Ratio '28

NZ$299.27m

Market Cap '28

NZ$299.27m

Market Cap '28

711.67m

No. shares '28

NZ$0.42

Share Price '28

NZ$0.42 Share Price '28

Discounted to 2025 @ 11.95% p.a.

NZ$0.30

Fair Value '25