Food, Beverage & Tobacco Dutch Investing Ideas

HEIA logo
Heineken

Heineken's Future Cash Flows Will Drive Value Beyond Expectations

1. Discounted Cash Flow (DCF) Method The DCF method is central to this valuation.

View narrative
0users have liked this narrative
0users have commented on this narrative
2users have followed this narrative
€77.5
13.7% undervalued intrinsic discount
Ivoed Fair Value
Revenue growth
6.62% p.a.
Profit Margin
6.23%
Future PE
21.85x
Share price in 2030
€98.67
€5.7
20.5% undervalued intrinsic discount
Revenue growth
1.25% p.a.
Profit Margin
1.81%
Future PE
9.86x
Share price in 2028
€6.56
€88.71
24.6% undervalued intrinsic discount
Revenue growth
3.33% p.a.
Profit Margin
9.08%
Future PE
19.53x
Share price in 2028
€102.59
€85.66
12.1% undervalued intrinsic discount
Revenue growth
3.51% p.a.
Profit Margin
9.54%
Future PE
20.33x
Share price in 2028
€100.48