logo
GTCO logo

GTCO
Guaranty Trust Holding

Future Net Margins Will Be Squeezed By Windfall Tax Risk And Higher Operational Costs

WA
Consensus Narrative from 6 Analysts
Published
February 22 2025
Updated
February 22 2025
Share
WarrenAI's Fair Value
₦68.62
12.2% undervalued intrinsic discount
22 Feb
₦60.25
Loading
1Y
45.2%
7D
-4.4%

Key Takeaways

  • Caution in maintaining flat guidance hints at potential upcoming economic or market challenges affecting growth.
  • Central bank's potential windfall tax and digital investments could pressure net margins and profit stability.
  • Proactive risk management, strategic technology investment, and a diversified revenue base position GTCO for significant revenue growth despite economic challenges.

Catalysts

About Guaranty Trust Holding
    Operates as a financial holding company for Guaranty Trust Bank Limited that provides commercial banking services in Nigeria, Ghana, Gambia, Sierra Leone, Liberia, Cote D'Ivoire, Kenya, Uganda, Rwanda, Tanzania, and the United Kingdom.
What are the underlying business or industry changes driving this perspective?
  • The focus on maintaining a flat guidance despite outperforming in H1 suggests potential caution: the company might anticipate economic or market challenges that could impact future revenue growth.
  • Unrealized fair value gains on foreign currency balance sheets could be volatile, and any reversal due to currency fluctuations could impact future earnings.
  • There's a risk surrounding the central bank's potential windfall tax on realized foreign exchange trading gains, which could affect net margins if implemented.
  • Continued investment in digital and banking technologies may lead to rising operational costs, potentially squeezing future net margins.
  • The deliberate provisioning for the Aiteo loan indicates anticipation of potential future impairments, affecting future earnings stability and profit growth.

Guaranty Trust Holding Earnings and Revenue Growth

Guaranty Trust Holding Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Guaranty Trust Holding's revenue will grow by 8.2% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 73.7% today to 46.6% in 3 years time.
  • Analysts expect earnings to reach NGN 1002.0 billion (and earnings per share of NGN 33.04) by about February 2028, down from NGN 1252.0 billion today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as NGN1173.6 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 3.4x on those 2028 earnings, up from 1.0x today. This future PE is greater than the current PE for the GB Banks industry at 2.5x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 25.75%, as per the Simply Wall St company report.

Guaranty Trust Holding Future Earnings Per Share Growth

Guaranty Trust Holding Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The half-year results for Guaranty Trust Holding Company (GTCO) are already ahead of the full-year guidance, indicating strong financial performance, which could positively impact earnings.
  • GTCO's loan provision strategy, particularly in addressing Stage 2 and Stage 3 loans, demonstrates proactive risk management, which could help maintain or even improve net margins by minimizing future impairments.
  • The company's investment in technology and measured loan growth could position it to capitalize on market opportunities and efficiencies, potentially boosting revenue streams.
  • Despite current economic challenges, GTCO perceives considerable opportunities in under-penetrated sectors, including pensions and payments, which could result in significant revenue growth.
  • The company's subsidiaries outside Nigeria have delivered substantial profits, providing a diversified revenue base that can help offset potential market-specific risks, potentially strengthening overall earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of NGN68.623 for Guaranty Trust Holding based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of NGN76.12, and the most bearish reporting a price target of just NGN59.44.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be NGN2151.3 billion, earnings will come to NGN1002.0 billion, and it would be trading on a PE ratio of 3.4x, assuming you use a discount rate of 25.8%.
  • Given the current share price of NGN63.05, the analyst price target of NGN68.62 is 8.1% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Analyst Price Target Fair Value
₦68.6
12.2% undervalued intrinsic discount
Future estimation in
PastFuture03t2014201720202023202520262028Revenue ₦3.0tEarnings ₦1.4t
% p.a.
Decrease
Increase
Current revenue growth rate
6.38%
Banks revenue growth rate
0.26%