Sri Lankan Market Community

Panasian Power Plc INTRODUCTION Panasian power plc is a pioneering supplier of clean and renewable energy which commenced operations in 2002 and has since become a leader in the renewable energy industry. PAP produces clean renewable energy from hydro, solar and other renewables sources in Asia and Africa.

Intrinsic Value per Share (DCF-based): Rs. 40.00 Current Market Price (CMP): Rs. 80.00 ⚠️ Overvaluation: CMP is 100% above intrinsic value! Key Concerns and Valuation Risks Overpriced Relative to Intrinsic Value Even under an optimistic growth scenario (10% FCF growth), the stock’s intrinsic value only reaches Rs. 57.

Sampath Bank PLC, one of Sri Lanka’s leading commercial banks, appears to be significantly undervalued based on intrinsic valuation models. Our analysis, incorporating the Dividend Discount Model (DDM), Excess Capital Model, and Adjusted Book Value + ROE Growth, suggests a weighted intrinsic value of Rs. 176.35 per share compared to its current market price of Rs. 121.5. This indicates a 31.1% margin of safety , signaling a compelling investment opportunity.

⛔️ Overvalued Alert: This Stock is a Strong Sell ⛔️ Intrinsic Value per Share (DCF-based): Rs. 14.25 Current Market Price (CMP): Rs. 37.4 Overvaluation: CMP exceeds intrinsic value by 162% Key Risks and Red Flags Chronic Negative Free Cash Flow 7 out of the last 11 years show negative Free Cash Flow (FCF). Cumulative FCF: -Rs. 29,823 Mn over the past decade.

Browns Investments PLC, a subsidiary of LOLC Holdings PLC, is poised for exceptional performance in the coming years, driven by a confluence of strategic advantages and favorable market conditions. Diversified Portfolio and Strategic Investments: Browns Investments boasts a diversified portfolio spanning key sectors of the Sri Lankan economy, including leisure, agriculture, plantations, construction, and real estate.