RateGain Travel Technologies

RATEGAIN: Global Partnerships And Consistent Performance Will Drive Future Opportunity

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

13 Feb 25

Updated

01 Dec 25

Views

64

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

-9.0%

7D

-0.7%

Loading

1Y

-9.0%

7D

-0.7%

You can edit this narrative until Dec 2 7:05 AM. Then, changes will post as Updates.

Author's Valuation

₹766.1314.1% undervalued

AnalystConsensusTarget Fair Value

Shared on 01 Dec 25

Fair value Increased 7.55%

RATEGAIN: Expanded Partnerships And Margin Gains Will Support Measured Future Performance

Analysts have raised their fair value estimate for RateGain Travel Technologies from ₹712.38 to ₹766.13, citing slightly stronger projected revenue growth and improved profit margins. What's in the News Announced a strategic partnership with Arpon Enterprise to integrate channel management and property management solutions for hotels, enabling automation and revenue maximization.

Shared on 17 Nov 25

Fair value Increased 5.36%

RATEGAIN: Improved Margins And Partnerships Will Offset Slower Sales Expansion

Analysts have raised their price target for RateGain Travel Technologies from ₹676.13 to ₹712.38. They cite improved profit margins and a slightly reduced discount rate as key factors supporting the upgraded valuation.

Shared on 31 Oct 25

Analysts have maintained their price target for RateGain Travel Technologies at ₹676.13, citing consistent expectations for growth and profitability in line with previous forecasts. What's in the News Sunrise Airways selected AirGain by RateGain, enabling real-time competitive fare insights and improved revenue optimization as travel surges in the Caribbean (Client Announcements).

Shared on 17 Oct 25

Fair value Increased 16%

Analysts have raised their price target for RateGain Travel Technologies from ₹584.13 to ₹676.13. This change is based on much higher expected revenue growth, even though the forecast for profit margin is slightly lower.

Shared on 03 Oct 25

Fair value Increased 4.71%

Analysts have raised their price target for RateGain Travel Technologies from ₹557.88 to ₹584.13, citing stronger projected revenue growth. This increase outpaces a modest decline in profit margin and a slightly higher discount rate.

Shared on 01 May 25

Fair value Decreased 26%

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Increased 0.46%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 13 Mar 25

Fair value Increased 37%

AnalystConsensusTarget has decreased future PE multiple from 52.3x to 38.7x.

AnalystConsensusTarget Fair Value

₹766.13

14.1% undervalued

Future estimation in

Growth p.a.

Growth p.a.

%

Decrease

Increase

Current revenue growth rate

32.76%

Software revenue growth rate

1.20%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

15.14%

Calculation

₹3.73b

Earnings '28

x

36.95x

PE Ratio '28

=

₹137.85b

Market Cap '28

₹137.85b

Market Cap '28

/

118.73m

No. shares '28

=

₹1.16k

Share Price '28

₹1.16k Share Price '28

Discounted to 2025 @ 15.10% p.a.

=

₹761.44

Fair Value '25