Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Software
/
RateGain Travel Technologies
RATEGAIN
RateGain Travel Technologies
Rising Data Privacy Regulations And Hospitality Shifts Will Erode Value
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
24 Jul 25
Updated
10 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₹450.00
8.6% overvalued
intrinsic discount
10 Aug
₹488.60
Loading
1Y
-32.0%
7D
2.5%
Author's Valuation
₹450.0
8.6% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₹450.0
8.6% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-286m
15b
2019
2021
2023
2025
2027
2028
Revenue ₹15.1b
Earnings ₹2.7b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.47%
Software revenue growth rate
1.52%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
15.41%
Calculation
₹2.69b
Earnings '28
x
30.40x
PE Ratio '28
=
₹81.69b
Market Cap '28
₹81.69b
Market Cap '28
/
118.11m
No. shares '28
=
₹691.64
Share Price '28
₹691.64
Share Price '28
Discounted to 2025 @ 15.44% p.a.
=
₹449.59
Fair Value '25
