Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Software
/
RateGain Travel Technologies
RATEGAIN
RateGain Travel Technologies
Contract Renegotiations Will Depress Margins While Opportunities Will Develop
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
24 Jul 25
Updated
24 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₹450.00
5.1% undervalued
intrinsic discount
24 Jul
₹427.25
Loading
1Y
-45.2%
7D
-3.3%
Author's Valuation
₹450.0
5.1% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₹450.0
5.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-286m
15b
2019
2021
2023
2025
2027
2028
Revenue ₹15.2b
Earnings ₹2.8b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
11.51%
Software revenue growth rate
1.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
15.37%
Calculation
₹2.79b
Earnings '28
x
29.02x
PE Ratio '28
=
₹80.83b
Market Cap '28
₹80.83b
Market Cap '28
/
117.89m
No. shares '28
=
₹685.67
Share Price '28
₹685.67
Share Price '28
Discounted to 2025 @ 15.03% p.a.
=
₹450.43
Fair Value '25
