Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Indonesia
/
Energy
/
Bumi Resources
BUMI
Bumi Resources
Expanding Coal Reserves And Mineral Diversification Will Face Transition Risks
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 1 Analyst
Published
23 Jul 25
Updated
15 Aug 25
21
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
Rp165.15
34.6% undervalued
intrinsic discount
15 Aug
Rp108.00
Loading
1Y
22.7%
7D
-1.8%
Author's Valuation
Rp165.2
34.6% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
Rp165.2
34.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-1b
2b
2014
2017
2020
2023
2025
2026
2028
Revenue US$1.3b
Earnings US$138.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-3.11%
Oil and Gas revenue growth rate
7.64%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.48%
Calculation
US$138.81m
Earnings '28
x
39.03x
PE Ratio '28
=
US$5.42b
Market Cap '28
US$5.42b
Market Cap '28
/
371.38b
No. shares '28
=
US$0.01
Share Price '28
US$0.01
Share Price '28
Discounted to 2025 @ 12.48% p.a.
=
US$0.01
Fair Value '25
US$0.01
Fair Value '25
Converted to IDR @ 16.1110k USD/IDR Exchange Rate
=
Rp161.11
Fair Value '25