Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Indonesia
/
Banks
/
Bank Negara Indonesia (Persero)
BBNI
Bank Negara Indonesia (Persero)
Indonesia's Expanding Middle Class Will Spark A Digital Banking Shift
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 22 Analysts
Published
15 Jun 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
Rp6,100.00
28.4% undervalued
intrinsic discount
15 Aug
Rp4,370.00
Loading
1Y
-17.5%
7D
7.4%
Author's Valuation
Rp6.1k
28.4% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
Rp6.1k
28.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
90t
2014
2017
2020
2023
2025
2026
2028
Revenue Rp89.9t
Earnings Rp30.1t
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
14.61%
Banks revenue growth rate
0.22%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
14.36%
Calculation
Rp30.12t
Earnings '28
x
11.28x
PE Ratio '28
=
Rp339.86t
Market Cap '28
Rp339.86t
Market Cap '28
/
37.26b
No. shares '28
=
Rp9.12k
Share Price '28
Rp9.12k
Share Price '28
Discounted to 2025 @ 14.36% p.a.
=
Rp6.10k
Fair Value '25