Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Indonesia
/
Banks
/
Bank Negara Indonesia (Persero)
BBNI
Bank Negara Indonesia (Persero)
Digital Challengers And Strict ESG Rules Will Weaken Banking Stability
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 21 Analysts
Published
17 Jun 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
Rp3,822.55
16.4% overvalued
intrinsic discount
20 Aug
Rp4,450.00
Loading
1Y
-19.5%
7D
1.8%
Author's Valuation
Rp3.8k
16.4% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
Rp3.8k
16.4% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
76t
2014
2017
2020
2023
2025
2026
2028
Revenue Rp76.0t
Earnings Rp24.1t
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
14.61%
Banks revenue growth rate
0.23%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
14.41%
Calculation
Rp24.06t
Earnings '28
x
8.85x
PE Ratio '28
=
Rp213.01t
Market Cap '28
Rp213.01t
Market Cap '28
/
37.26b
No. shares '28
=
Rp5.72k
Share Price '28
Rp5.72k
Share Price '28
Discounted to 2025 @ 14.36% p.a.
=
Rp3.82k
Fair Value '25