Urbanization And Decarbonization Will Drive Greater Bay Area Rail Expansion

AnalystHighTarget

Not Invested

Consensus Narrative from 12 Analysts

Published

08 Jun 25

Updated

23 Jul 25

AnalystHighTarget's Fair Value

HK$32.00

12.1% undervalued

23 Jul

HK$28.12

9.2%

0.2%

Author's Valuation

HK$32.0

12.1% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

HK$32.0

12.1% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

2.62%

Transportation revenue growth rate

0.24%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.65%

Calculation

HK$18.51b

Earnings '28

13.85x

PE Ratio '28

HK$256.25b

Market Cap '28

HK$256.25b

Market Cap '28

6.25b

No. shares '28

HK$41.01

Share Price '28

HK$41.01 Share Price '28

Discounted to 2025 @ 8.63% p.a.

HK$32.00

Fair Value '25