Meitu

AI Wardrobe Reliance And Margin Pressures Will Challenge Expansion Yet Long-Term Prospects Remain Intact

AnalystLowTarget

Not Invested

Community Contributor

Published

13 Dec 25

Views

n/a

AnalystLowTarget's Fair Value

n/a

122.6%

0.3%

122.6%

0.3%

You can edit this narrative until Dec 14 8:05 PM. Then, changes will post as Updates.

Author's Valuation

HK$10.0827.8% undervalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

HK$10.08

27.8% undervalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

20.27%

Interactive Media and Services revenue growth rate

0.47%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.47%

Calculation

CN¥1.31b

Earnings '28

40.85x

PE Ratio '28

CN¥53.34b

Market Cap '28

CN¥53.34b

Market Cap '28

4.58b

No. shares '28

CN¥11.65

Share Price '28

CN¥11.65 Share Price '28

Discounted to 2025 @ 8.47% p.a.

CN¥9.13

Fair Value '25

CN¥9.13 Fair Value '25

Converted to HKD @ 1.1036 CNY/HKD Exchange Rate

HK$10.08

Fair Value '25