Media Investing Ideas

HK$813.65
24.5% undervalued intrinsic discount
kapirey's Fair Value
Revenue
15% p.a.
Profit Margin
31%
Future PE
25x
Price in 2028
HK$1.05k
HK$33.04
14.8% undervalued intrinsic discount
Revenue
11.22% p.a.
Profit Margin
14.62%
Future PE
34.01x
Price in 2028
HK$42.92
HK$10.08
27.5% undervalued intrinsic discount
Revenue
23.53% p.a.
Profit Margin
19.56%
Future PE
40.85x
Price in 2028
HK$12.86
HK$16.04
33.6% undervalued intrinsic discount
Revenue
5.37% p.a.
Profit Margin
18.63%
Future PE
9.51x
Price in 2028
HK$22.04
HK$89.4
25.8% undervalued intrinsic discount
Revenue
9.17% p.a.
Profit Margin
15.93%
Future PE
15.6x
Price in 2028
HK$114.83
HK$257.83
16.8% undervalued intrinsic discount
Revenue
8.77% p.a.
Profit Margin
30.69%
Future PE
22.62x
Price in 2028
HK$336.99