Lower-tier China Expansion And Tencent Integration Will Unlock New Markets

Published
08 Dec 24
Updated
20 Aug 25
AnalystConsensusTarget's Fair Value
HK$25.31
18.0% undervalued intrinsic discount
20 Aug
HK$20.76
Loading
1Y
55.2%
7D
5.4%

Author's Valuation

HK$25.3

18.0% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update01 May 25
Fair value Decreased 1.46%

Key Takeaways

  • Strategic expansion into lower-tier cities and integration with leading digital ecosystems are fueling robust user growth and strengthening revenue streams.
  • Investment in AI and hotel management diversification is driving operational efficiency and enhancing competitiveness across travel and hospitality segments.
  • Reliance on major platforms, market saturation, diluted focus from diversification, fierce competition, and regulatory and demographic headwinds threaten sustainable growth and margin stability.

Catalysts

About Tongcheng Travel Holdings
    An investment holding company, provides travel related services in the People’s Republic of China.
What are the underlying business or industry changes driving this perspective?
  • Expansion into lower-tier Chinese cities, propelled by targeted high-value user acquisition and leveraging growing internet and smartphone adoption, is unlocking a large, increasingly digitized user base-supporting robust revenue growth and higher order frequency through the platform.
  • Sustained partnership and integration with Tencent's ecosystem (Weixin/WeChat, QQ) continues to drive powerful user traffic and engagement, resulting in higher monthly active users and increased commission revenue, directly supporting top-line growth.
  • Investments in AI-driven solutions, such as the DeepTrip itinerary planner and AI-powered customer support, are enhancing operational efficiency, improving conversion rates, and reducing user acquisition and servicing costs-positively impacting net margins and long-term earnings.
  • Ongoing hotel management business expansion, including the acquisition of Wanda Hotel Management and franchise-based partnerships, is broadening the company's brand portfolio, creating new high-margin revenue streams, and strengthening its competitive position in the hospitality vertical.
  • Continued recovery and diversification of domestic and outbound travel demand, supported by government tourism promotion and shifting consumer preferences toward experience-oriented travel, are expanding the addressable market and supporting sustained multi-segment revenue growth across accommodation, transportation, and related services.

Tongcheng Travel Holdings Earnings and Revenue Growth

Tongcheng Travel Holdings Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Tongcheng Travel Holdings's revenue will grow by 13.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 13.4% today to 16.4% in 3 years time.
  • Analysts expect earnings to reach CN¥4.4 billion (and earnings per share of CN¥1.71) by about August 2028, up from CN¥2.5 billion today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 15.4x on those 2028 earnings, down from 18.4x today. This future PE is lower than the current PE for the HK Hospitality industry at 18.1x.
  • Analysts expect the number of shares outstanding to decline by 1.06% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 9.01%, as per the Simply Wall St company report.

Tongcheng Travel Holdings Future Earnings Per Share Growth

Tongcheng Travel Holdings Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Heavy dependence on Tencent's Weixin (WeChat) ecosystem and higher-cost standalone app user acquisition exposes Tongcheng to platform risk; any reduction in WeChat traffic allocation, unfavorable partnership changes, or insufficient traction from the standalone app could limit future user growth and engagement, directly impacting core revenue and net margin performance.
  • The company is facing an increasingly mature domestic travel market, with commentary noting hotel oversupply and a normalization of air travel growth post-pandemic; this could lead to intensified pricing pressure, slower ADR growth, and a reduced pace of user acquisition, challenging long-term revenue expansion and margin resilience.
  • Growing investment in new business areas (e.g., outbound travel, hotel management, extensive use of AI) risks diluting focus and stretching resources, especially given that international expansion remains relatively nascent and susceptible to both geopolitical and safety concerns-potentially limiting diversification, cyclicality protection, and earnings visibility.
  • Intensifying competition from both entrenched players (like Trip.com, Meituan) and potential new entrants (including e-commerce platforms) could pressure market share and force increased marketing expenditures, compressing net margins and raising the risk of declining profitability if Tongcheng fails to maintain its differentiation or execute efficiently.
  • Heightened regulatory scrutiny and persistent safety concerns in outbound markets (especially Southeast Asia), in combination with a shifting demographic backdrop (aging population, limited pool of new travelers), could hamper long-term growth in both the domestic and international segments, restraining volume growth and undermining total revenue and earnings sustainability.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of HK$25.306 for Tongcheng Travel Holdings based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of HK$30.08, and the most bearish reporting a price target of just HK$18.45.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be CN¥26.5 billion, earnings will come to CN¥4.4 billion, and it would be trading on a PE ratio of 15.4x, assuming you use a discount rate of 9.0%.
  • Given the current share price of HK$21.42, the analyst price target of HK$25.31 is 15.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives