Lower-tier China Expansion And Tencent Integration Will Unlock New Markets

Published
08 Dec 24
Updated
20 Aug 25
AnalystConsensusTarget's Fair Value
HK$25.31
18.0% undervalued intrinsic discount
20 Aug
HK$20.76
Loading
1Y
55.2%
7D
5.4%

Author's Valuation

HK$25.3

18.0% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Shared on01 May 25
Fair value Decreased 1.46%

Shared on23 Apr 25
Fair value Increased 2.23%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on17 Apr 25
Fair value Decreased 0.55%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on09 Apr 25
Fair value Increased 1.41%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on02 Apr 25
Fair value Increased 1.51%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on26 Mar 25
Fair value Decreased 2.50%

AnalystConsensusTarget has increased profit margin from 13.6% to 15.3% and decreased future PE multiple from 20.3x to 17.8x.

Shared on19 Mar 25
Fair value Decreased 0.55%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on12 Mar 25
Fair value Increased 1.45%

AnalystConsensusTarget has increased revenue growth from 11.7% to 13.1%, decreased profit margin from 15.1% to 13.6% and increased future PE multiple from 17.1x to 20.3x.