Sage Group

Digital Transformation And Cloud Adoption Will Empower Global SMEs

AnalystHighTarget

Not Invested

Community Contributor

Published

15 Jun 25

AnalystHighTarget's Fair Value

UK£16.00

29.5% undervalued

10 Sep

UK£11.28

9.9%

1.7%

9.9%

1.7%

You can edit this narrative until Jun 15 9:28 PM. Then, changes will post as Updates.

Author's Valuation

UK£1629.5% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

UK£16

29.5% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

7.75%

Software revenue growth rate

1.49%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.12%

Calculation

UK£629.05m

Earnings '28

29.77x

PE Ratio '28

UK£18.73b

Market Cap '28

UK£18.73b

Market Cap '28

931.26m

No. shares '28

UK£20.11

Share Price '28

UK£20.11 Share Price '28

Discounted to 2025 @ 9.11% p.a.

UK£15.48

Fair Value '25