Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Software
/
GB Group
GBG
GB Group
Digital Identity Challenges Will Hinder Performance Yet Stabilization Will Come
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
05 Aug 25
Updated
10 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
UK£2.65
16.6% undervalued
intrinsic discount
10 Aug
UK£2.21
Loading
1Y
-34.0%
7D
-1.1%
Author's Valuation
UK£2.7
16.6% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
UK£2.7
16.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-147m
314m
2014
2017
2020
2023
2025
2026
2028
Revenue UK£313.8m
Earnings UK£21.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.55%
Software revenue growth rate
1.49%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.13%
Calculation
UK£21.19m
Earnings '28
x
39.81x
PE Ratio '28
=
UK£843.44m
Market Cap '28
UK£843.44m
Market Cap '28
/
250.10m
No. shares '28
=
UK£3.37
Share Price '28
UK£3.37
Share Price '28
Discounted to 2025 @ 9.11% p.a.
=
UK£2.60
Fair Value '25