Loading...

Global Air Travel And Urbanization Will Boost Retail Demand

Published
25 Jul 25
AnalystHighTarget's Fair Value
UK£15.90
57.7% undervalued intrinsic discount
10 Sep
UK£6.73
Loading
1Y
-52.8%
7D
-0.8%

Author's Valuation

UK£15.957.7% undervalued intrinsic discount

AnalystHighTarget Fair Value

Key Takeaways

  • Expansion in North America and international format optimization are poised to drive outsized revenue, margin, and earnings gains well above market expectations.
  • Advanced digital transformation and resilient, needs-based retail model uniquely position WH Smith for scalable growth and strong, reliable cash flow generation.
  • Heavy reliance on travel retail, digital disruption, intense online competition, rising costs, and transformation risks threaten revenue, profitability, and long-term growth prospects.

Catalysts

About WH Smith
    Operates as a travel retailer in the United Kingdom, North America, Australia, Ireland, Spain, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Analysts broadly agree that North American market share gains and space rollouts can drive significant growth, but given the company's aggressive goal of reaching 20% market share by 2028 and a robust pipeline of over 70 new stores already won, WH Smith's actual revenue and earnings growth from North America could far surpass expectations, especially as further major airport tender wins appear likely in the coming quarters.
  • While analyst consensus points to the sale of the UK High Street allowing management focus and margin improvement, markets may be significantly underestimating the sustained operating leverage from international store format optimization and increased category penetration (like food-to-go, tech, and health/beauty), which is set to accelerate spend per passenger and deliver outsized improvements in group-level net margins.
  • WH Smith's multiyear IT transformation and deep digital integration-spanning modernized point-of-sale, AI-powered ranging, advanced logistics, and best-in-class loyalty schemes-could structurally increase like-for-like sales growth and recurring earnings, creating a platform for scalable efficiency and the potential for material EBIT margin expansion well beyond that of typical global specialty retailers.
  • The combination of long-term air passenger growth and ongoing airport infrastructure investment, especially in emerging markets, positions WH Smith to tap a vastly underpenetrated global footprint and outpace sector volume growth, creating a foundation for double-digit top-line compound annual growth and rapid earnings acceleration beyond market forecasts.
  • The resilience and defensive nature of WH Smith's predominantly needs-based, impulse-driven product mix (low ticket, convenience retail) is being enhanced by ongoing innovation and category expansion, making the business uniquely insulated from macro shocks-supporting visible, reliable cash flow and allowing for accelerated buybacks and dividend growth that could meaningfully re-rate the stock's valuation multiple.

WH Smith Earnings and Revenue Growth

WH Smith Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more optimistic perspective on WH Smith compared to the consensus, based on a Fair Value that aligns with the bullish cohort of analysts.
  • The bullish analysts are assuming WH Smith's revenue will decrease by 1.7% annually over the next 3 years.
  • The bullish analysts assume that profit margins will increase from 0.4% today to 8.8% in 3 years time.
  • The bullish analysts expect earnings to reach £162.0 million (and earnings per share of £1.66) by about September 2028, up from £7.0 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bullish analyst cohort, the company would need to trade at a PE ratio of 16.9x on those 2028 earnings, down from 118.5x today. This future PE is lower than the current PE for the GB Specialty Retail industry at 23.5x.
  • Analysts expect the number of shares outstanding to decline by 0.79% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 12.38%, as per the Simply Wall St company report.

WH Smith Future Earnings Per Share Growth

WH Smith Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • WH Smith's heavy dependence on travel retail makes it vulnerable to structural shifts in travel behavior, such as increased remote work, geopolitical uncertainties, or a prolonged decline in passenger numbers, which could materially reduce revenue and lead to significant earnings volatility.
  • Persistent migration from print to digital content and the secular decline in physical media consumption may erode core sales, especially as categories like books, magazines, and newspapers face ongoing volume shrinkage, undermining long-term revenue growth.
  • The company's ability to scale and differentiate its digital and e-commerce offering remains limited compared to large online players and diversified competitors, potentially resulting in lost market share, slowing growth in non-physical channels, and dampening net margin expansion.
  • Rising wage inflation, stricter labor regulations, and environmental compliance costs related to increased sustainability pressures in retail could squeeze costs and erode profitability, leading to compressed net margins.
  • WH Smith's transformation involves substantial ongoing investment in IT and store refits, which, if not executed effectively or if benefits are delayed, could increase capital expenditure and non-underlying charges, putting pressure on free cash flow and reported earnings in the medium term.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The assumed bullish price target for WH Smith is £15.9, which represents two standard deviations above the consensus price target of £9.62. This valuation is based on what can be assumed as the expectations of WH Smith's future earnings growth, profit margins and other risk factors from analysts on the bullish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of £16.0, and the most bearish reporting a price target of just £7.0.
  • In order for you to agree with the bullish analysts, you'd need to believe that by 2028, revenues will be £1.8 billion, earnings will come to £162.0 million, and it would be trading on a PE ratio of 16.9x, assuming you use a discount rate of 12.4%.
  • Given the current share price of £6.66, the bullish analyst price target of £15.9 is 58.1% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystHighTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystHighTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystHighTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives