Workspace Group

Upgraded Platforms And London SME Demand Will Define Future Success

AnalystConsensusTarget

Not Invested

Consensus Narrative from 9 Analysts

Published

20 Aug 25

Updated

20 Aug 25

AnalystConsensusTarget's Fair Value

UK£5.33

22.6% undervalued

20 Aug

UK£4.13

-35.3%

-2.0%

Author's Valuation

UK£5.3

22.6% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

UK£5.3

22.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-13.47%

Office REITs revenue growth rate

0.04%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.78%

Calculation

UK£131.13m

Earnings '28

10.04x

PE Ratio '28

UK£1.32b

Market Cap '28

UK£1.32b

Market Cap '28

192.08m

No. shares '28

UK£6.85

Share Price '28

UK£6.85 Share Price '28

Discounted to 2025 @ 8.75% p.a.

UK£5.33

Fair Value '25