Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Real Estate
/
NewRiver REIT
NRR
NewRiver REIT
Capital & Regional Acquisition Will Expand London Retail Opportunity
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
03 Feb 25
Updated
31 Jul 25
4
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
UK£0.92
22.3% undervalued
intrinsic discount
31 Jul
UK£0.72
Loading
1Y
-12.4%
7D
1.1%
Author's Valuation
UK£0.9
22.3% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
UK£0.9
22.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-150m
142m
2014
2017
2020
2023
2025
2026
2028
Revenue UK£128.3m
Earnings UK£80.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-4.72%
Retail REITs revenue growth rate
0.06%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.35%
Calculation
UK£80.59m
Earnings '28
x
14.77x
PE Ratio '28
=
UK£1.19b
Market Cap '28
UK£1.19b
Market Cap '28
/
963.08m
No. shares '28
=
UK£1.24
Share Price '28
UK£1.24
Share Price '28
Discounted to 2025 @ 10.18% p.a.
=
UK£0.92
Fair Value '25