Trustpilot Group

Regulatory Pressure And AI Fraud Will Cripple Digital Platforms

AnalystLowTarget

Not Invested

Consensus Narrative from 10 Analysts

Published

01 Aug 25

Updated

10 Aug 25

AnalystLowTarget's Fair Value

UK£1.96

16.8% overvalued

10 Aug

UK£2.29

20.4%

-5.8%

Author's Valuation

UK£2.0

16.8% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

UK£2.0

16.8% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

15.30%

Interactive Media and Services revenue growth rate

0.43%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.22%

Calculation

US$15.35m

Earnings '28

87.92x

PE Ratio '28

US$1.35b

Market Cap '28

US$1.35b

Market Cap '28

404.16m

No. shares '28

US$3.34

Share Price '28

US$3.34 Share Price '28

Discounted to 2025 @ 8.22% p.a.

US$2.63

Fair Value '25

US$2.63 Fair Value '25

Converted to GBP @ 0.7435 USD/GBP Exchange Rate

UK£1.96

Fair Value '25