Trustpilot Group

Digital Transformation Will Expand The Verified Review Ecosystem

AnalystHighTarget

Not Invested

Consensus Narrative from 10 Analysts

Published

30 Jul 25

Updated

09 Aug 25

AnalystHighTarget's Fair Value

UK£4.22

46.1% undervalued

09 Aug

UK£2.28

18.0%

-6.6%

Author's Valuation

UK£4.2

46.1% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

UK£4.2

46.1% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

15.30%

Interactive Media and Services revenue growth rate

0.43%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.22%

Calculation

US$35.95m

Earnings '28

80.80x

PE Ratio '28

US$2.90b

Market Cap '28

US$2.90b

Market Cap '28

404.16m

No. shares '28

US$7.19

Share Price '28

US$7.19 Share Price '28

Discounted to 2025 @ 8.22% p.a.

US$5.67

Fair Value '25

US$5.67 Fair Value '25

Converted to GBP @ 0.7435 USD/GBP Exchange Rate

UK£4.22

Fair Value '25