YouGov

SP3 Focus And Scandinavian Expansion Will Drive Success

AnalystConsensusTarget

Not Invested

Consensus Narrative from 6 Analysts

Published

03 May 25

Updated

28 Aug 25

AnalystConsensusTarget's Fair Value

UK£5.81

39.2% undervalued

28 Aug

UK£3.53

-26.5%

Author's Valuation

UK£5.8

39.2% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

UK£5.8

39.2% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.74%

Media revenue growth rate

0.12%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.81%

Calculation

UK£51.44m

Earnings '28

16.84x

PE Ratio '28

UK£866.37m

Market Cap '28

UK£866.37m

Market Cap '28

119.55m

No. shares '28

UK£7.25

Share Price '28

UK£7.25 Share Price '28

Discounted to 2025 @ 7.82% p.a.

UK£5.78

Fair Value '25