DS Smith

Sustainable Investments And International Paper Synergies Set To Boost Packaging Growth

AnalystConsensusTarget

Not Invested

Consensus Narrative from 9 Analysts

Published

08 Dec 24

Updated

29 Jan 25

AnalystConsensusTarget's Fair Value

UK£5.39

8.1% overvalued

29 Jan

UK£5.83

115.2%

-4.0%

Author's Valuation

UK£5.4

8.1% overvalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

UK£5.4

8.1% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.45%

Packaging revenue growth rate

0.21%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.50%

Calculation

UK£514.56m

Earnings '28

17.46x

PE Ratio '28

UK£8.98b

Market Cap '28

UK£8.98b

Market Cap '28

1.38b

No. shares '28

UK£6.49

Share Price '28

UK£6.49 Share Price '28

Discounted to 2025 @ 6.43% p.a.

UK£5.39

Fair Value '25