Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Materials
/
RHI Magnesita
RHIM
RHI Magnesita
Global Urbanization, Recycling And Decarbonization Will Drive Refractory Markets
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
20 Jul 25
Updated
08 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
UK£42.02
47.0% undervalued
intrinsic discount
08 Aug
UK£22.25
Loading
1Y
-36.6%
7D
-1.8%
Author's Valuation
UK£42.0
47.0% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
UK£42.0
47.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
4b
2014
2017
2020
2023
2025
2026
2028
Revenue €3.8b
Earnings €236.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.68%
Basic Materials revenue growth rate
0.18%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.19%
Calculation
€236.10m
Earnings '28
x
12.89x
PE Ratio '28
=
€3.04b
Market Cap '28
€3.04b
Market Cap '28
/
47.00m
No. shares '28
=
€64.76
Share Price '28
€64.76
Share Price '28
Discounted to 2025 @ 10.14% p.a.
=
€48.47
Fair Value '25
€48.47
Fair Value '25
Converted to GBP @ 0.8656 EUR/GBP Exchange Rate
=
UK£41.96
Fair Value '25