Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Materials
/
Marshalls
MSLH
Marshalls
UK Housing Hikes Will Curb Margins Yet Recovery Will Emerge
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
21 Jul 25
Updated
21 Aug 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
UK£2.10
10.4% undervalued
intrinsic discount
21 Aug
UK£1.88
Loading
1Y
-46.0%
7D
-0.5%
Author's Valuation
UK£2.1
10.4% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
UK£2.1
10.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
698m
2014
2017
2020
2023
2025
2026
2028
Revenue UK£681.2m
Earnings UK£46.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.81%
Basic Materials revenue growth rate
0.16%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.53%
Calculation
UK£46.33m
Earnings '28
x
14.59x
PE Ratio '28
=
UK£675.98m
Market Cap '28
UK£675.98m
Market Cap '28
/
252.94m
No. shares '28
=
UK£2.67
Share Price '28
UK£2.67
Share Price '28
Discounted to 2025 @ 8.50% p.a.
=
UK£2.09
Fair Value '25
