Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Materials
/
Marshalls
MSLH
Marshalls
Continued Urbanization And Green Infrastructure Will Shape Industry Evolution
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
20 Jul 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
UK£4.20
54.8% undervalued
intrinsic discount
15 Aug
UK£1.90
Loading
1Y
-43.5%
7D
-7.1%
Author's Valuation
UK£4.2
54.8% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
UK£4.2
54.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
730m
2014
2017
2020
2023
2025
2026
2028
Revenue UK£730.2m
Earnings UK£53.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.80%
Basic Materials revenue growth rate
0.18%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.50%
Calculation
UK£53.18m
Earnings '28
x
25.52x
PE Ratio '28
=
UK£1.36b
Market Cap '28
UK£1.36b
Market Cap '28
/
253.07m
No. shares '28
=
UK£5.36
Share Price '28
UK£5.36
Share Price '28
Discounted to 2025 @ 8.51% p.a.
=
UK£4.20
Fair Value '25