logo
IBST logo

IBST
Ibstock

New Factories And Product Innovation Will Drive Future Success

WA
Consensus Narrative from 9 Analysts
Published
March 09 2025
Updated
March 09 2025
Share
WarrenAI's Fair Value
UK£2.07
20.0% undervalued intrinsic discount
09 Mar
UK£1.65
Loading
1Y
10.3%
7D
8.5%

Key Takeaways

  • Strategic investments in new products and capital projects are poised to enhance operational leverage and drive significant revenue and earnings growth.
  • Favorable market conditions, supported by government initiatives and strong cash flow, position Ibstock for future earnings expansion and increased shareholder returns.
  • High leverage and market dependence pose risks to Ibstock's financial stability, revenue targets, and profitability amidst declining revenues, increasing costs, and regulatory uncertainty.

Catalysts

About Ibstock
    Manufactures and sells clay and concrete building products and solutions to customers in the residential construction sector in the United Kingdom.
What are the underlying business or industry changes driving this perspective?
  • The strategic focus on new product development, particularly through the unified innovation team, has led to a significant increase in revenues from new and sustainable products, expected to continue driving revenue growth in the future.
  • The major capital investment in the new wire-cut brick factory at Atlas and market-leading brick slips capacity, both nearing completion, will enable higher volumes at lower costs, enhancing operational leverage and improving net earnings.
  • The strong balance sheet and robust cash flow generation from strategic investments position Ibstock to capitalize on market recoveries, potentially leading to significant earnings growth and expanded shareholder returns.
  • The supportive supply side conditions from government initiatives in housebuilding, coupled with efforts in the build-to-rent sector, provide a favorable market outlook likely to boost future sales and overall revenue.
  • Operational improvements in managing costs and enhancing efficiencies, combined with strategic capital allocation to high-return projects, are anticipated to bolster net margins and long-term profitability.

Ibstock Earnings and Revenue Growth

Ibstock Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Ibstock's revenue will grow by 9.3% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 4.1% today to 12.2% in 3 years time.
  • Analysts expect earnings to reach £58.3 million (and earnings per share of £0.15) by about March 2028, up from £15.1 million today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as £64.5 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 17.7x on those 2028 earnings, down from 44.2x today. This future PE is lower than the current PE for the GB Basic Materials industry at 29.3x.
  • Analysts expect the number of shares outstanding to grow by 0.24% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.95%, as per the Simply Wall St company report.

Ibstock Future Earnings Per Share Growth

Ibstock Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The decline in 2024 revenues by 10% and a reduction in adjusted EBITDA by 26% highlight the challenges of operating in a market with lower sales volumes and could impact future revenue growth and net margins if market conditions do not improve significantly.
  • High leverage, with net debt increasing by £21 million in 2024, poses a risk to financial stability, potentially affecting earnings and dividend payouts if economic recovery does not occur as anticipated.
  • Dependence on market recovery for earnings growth, especially with subdued demand and regulatory uncertainty affecting construction markets, introduces risk to future revenue targets and EBITDA margins if these external factors do not develop favorably.
  • The softening of clay revenues by 15%, compounded by a competitive market environment where the company had to walk away from some volume, raises concerns about market share and revenue growth amidst ongoing industry challenges.
  • Increasing operational costs, particularly from energy expenses and employment taxes, could pressure net profit margins unless price increases can be effectively implemented and sustained in the market.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of £2.068 for Ibstock based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of £2.4, and the most bearish reporting a price target of just £1.82.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be £478.1 million, earnings will come to £58.3 million, and it would be trading on a PE ratio of 17.7x, assuming you use a discount rate of 7.9%.
  • Given the current share price of £1.69, the analyst price target of £2.07 is 18.1% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Analyst Price Target Fair Value
UK£2.1
20.0% undervalued intrinsic discount
Future estimation in
PastFuture0495m2014201720202023202520262028Revenue UK£478.1mEarnings UK£58.3m
% p.a.
Decrease
Increase
Current revenue growth rate
8.83%
Basic Materials revenue growth rate
0.18%