Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Materials
/
Hill & Smith
HILS
Hill & Smith
US And European Policy Delays And Rising Steel Costs Will Impair Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
31 Jul 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
UK£18.00
19.2% overvalued
intrinsic discount
16 Aug
UK£21.45
Loading
1Y
2.1%
7D
-1.2%
Author's Valuation
UK£18.0
19.2% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
UK£18.0
19.2% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
925m
2014
2017
2020
2023
2025
2026
2028
Revenue UK£924.9m
Earnings UK£105.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.14%
Metals and Mining revenue growth rate
2.46%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.56%
Calculation
UK£105.79m
Earnings '28
x
16.95x
PE Ratio '28
=
UK£1.79b
Market Cap '28
UK£1.79b
Market Cap '28
/
80.80m
No. shares '28
=
UK£22.19
Share Price '28
UK£22.19
Share Price '28
Discounted to 2025 @ 7.58% p.a.
=
UK£17.82
Fair Value '25
