Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Materials
/
Hill & Smith
HILS
Hill & Smith
Global Infrastructure Renewal And Urbanization Will Expand Engineered Demand
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
30 Jul 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
UK£28.00
22.9% undervalued
intrinsic discount
15 Aug
UK£21.60
Loading
1Y
3.3%
7D
8.8%
Author's Valuation
UK£28.0
22.9% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
UK£28.0
22.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
987m
2014
2017
2020
2023
2025
2026
2028
Revenue UK£986.7m
Earnings UK£120.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.28%
Metals and Mining revenue growth rate
2.42%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.57%
Calculation
UK£120.35m
Earnings '28
x
23.17x
PE Ratio '28
=
UK£2.79b
Market Cap '28
UK£2.79b
Market Cap '28
/
80.80m
No. shares '28
=
UK£34.51
Share Price '28
UK£34.51
Share Price '28
Discounted to 2025 @ 7.58% p.a.
=
UK£27.72
Fair Value '25