Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Materials
/
Croda International
CRDA
Croda International
Rising Regulation Will Threaten Specialty Chemicals Though Tailwinds Remain
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 13 Analysts
Published
25 Jun 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
UK£23.00
11.0% overvalued
intrinsic discount
20 Aug
UK£25.54
Loading
1Y
-36.7%
7D
2.0%
Author's Valuation
UK£23.0
11.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
UK£23.0
11.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
2b
2014
2017
2020
2023
2025
2026
2028
Revenue UK£1.8b
Earnings UK£225.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.10%
Chemicals revenue growth rate
0.36%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.80%
Calculation
UK£225.07m
Earnings '28
x
17.79x
PE Ratio '28
=
UK£4.00b
Market Cap '28
UK£4.00b
Market Cap '28
/
140.13m
No. shares '28
=
UK£28.58
Share Price '28
UK£28.58
Share Price '28
Discounted to 2025 @ 7.80% p.a.
=
UK£22.81
Fair Value '25