Last Update03 Oct 25Fair value Increased 16%
Analysts have raised their fair value estimate for Capital from $1.24 to $1.44. This change reflects adjustments for higher expected revenue growth, despite a slightly lower profit margin outlook and an increase in the anticipated future price-to-earnings ratio.
What's in the News
- Capital Limited has revised its revenue guidance for 2025, increasing the expected range to $320 to $340 million, up from the previous guidance of $300 to $320 million. (Company Guidance)
Valuation Changes
- Fair Value Estimate has risen from $1.24 to $1.44, reflecting an increase of approximately 16%.
- Discount Rate has increased slightly from 8.85% to 8.96%.
- Revenue Growth expectation has improved, moving from 8.01% to 8.41%.
- Net Profit Margin has fallen from 6.27% to 5.19%.
- Future Price-to-Earnings (P/E) ratio has increased significantly from 15.8x to 21.9x.
Key Takeaways
- Strong exploration activity and major contract wins in gold mining are driving sustained revenue growth and enhancing long-term earnings visibility.
- Expansion into laboratory services and digital innovation is boosting margin potential and diversifying revenue streams in key growth markets.
- Heavy reliance on a few key contracts, volatile commodity cycles, and operational risks in unstable markets threaten revenue stability, margin recovery, and long-term growth.
Catalysts
About Capital- Provides drilling, mining, mineral assaying, and surveying services.
- The recovery and increased momentum in exploration spending, particularly within the gold sector, are driving a resurgence in contract wins and higher rig utilization, positioning Capital for meaningful revenue growth as exploration activity typically precedes broader sector expansions.
- The successful ramp-up and smooth execution of the multi-year Reko Diq mining contract in Pakistan, combined with the high probability of contract extensions and additional project phases at this ultra-long-life asset, provide significant forward visibility and durability to future earnings.
- Expansion and recent profitability of the laboratory services business (MSALABS), including commissioning in new high-growth gold mining regions, is unlocking cross-selling opportunities and margin expansion through operational leverage and diversified revenue streams.
- Strategic investment in mining technology, automation, and digital services-including new ERP implementation and ongoing innovation platforms-will enhance operational efficiency, improve net margins, and position Capital to benefit from industry-wide digitization and automation trends.
- Secular growth drivers such as urbanization and the energy transition are sustaining robust demand for new mine development and critical minerals (e.g., copper, lithium); this macro backdrop underpins a strong multi-year order book and supports both top-line and EBITDA growth.
Capital Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Capital's revenue will grow by 8.0% annually over the next 3 years.
- Analysts assume that profit margins will shrink from 6.8% today to 6.3% in 3 years time.
- Analysts expect earnings to reach $26.7 million (and earnings per share of $0.14) by about September 2028, up from $23.0 million today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $17.3 million.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 15.8x on those 2028 earnings, up from 10.6x today. This future PE is greater than the current PE for the GB Metals and Mining industry at 11.7x.
- Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 8.85%, as per the Simply Wall St company report.
Capital Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- The recent termination of two major mining contracts and reliance on ramping up a single large contract (Reko Diq) increases revenue concentration risk; if ramp-up or renewals underperform expectations, future revenue streams could be significantly impacted.
- The company has acknowledged suppressed margins due to softer revenue and transitional challenges, indicating that margin improvement is dependent on the successful and timely scaling of new projects; delays or cost overruns could hamper recovery in net margins and earnings.
- Capital's growth is closely linked to commodity price cycles and the ongoing strength in gold prices; a downturn in commodity prices or a reduction in exploration budgets (which currently remain well below historical peaks) could reduce long-term demand, impacting revenue stability and growth potential.
- Capital's operations are geographically concentrated in emerging and sometimes politically unstable markets (e.g., Pakistan, several African regions); risks such as resource nationalism, regulatory changes, or operational disruptions could increase costs or reduce the duration/profitability of contracts, negatively affecting margins and earnings.
- Dependency on ongoing investment in technology, laboratory expansion, and capital equipment to drive new revenue streams adds to capital intensity; failure to execute on these investments or missteps in technology adoption (as flagged by recent impairments/management changes in Eco Detection) could suppress returns and put further pressure on net margins and profitability.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of £1.242 for Capital based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of £1.6, and the most bearish reporting a price target of just £0.99.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $425.6 million, earnings will come to $26.7 million, and it would be trading on a PE ratio of 15.8x, assuming you use a discount rate of 8.8%.
- Given the current share price of £0.92, the analyst price target of £1.24 is 25.9% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.