Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Materials
/
Capital
CAPD
Capital
Rising ESG Costs And Contract Losses Will Choke Mining Prospects
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
23 Jul 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
UK£0.80
16.9% overvalued
intrinsic discount
23 Jul
UK£0.94
Loading
1Y
8.1%
7D
2.4%
Author's Valuation
UK£0.8
16.9% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
UK£0.8
16.9% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-8m
409m
2014
2017
2020
2023
2025
2026
2028
Revenue US$408.7m
Earnings US$18.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.10%
Metals and Mining revenue growth rate
1.84%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.79%
Calculation
US$18.31m
Earnings '28
x
14.99x
PE Ratio '28
=
US$274.52m
Market Cap '28
US$274.52m
Market Cap '28
/
196.26m
No. shares '28
=
US$1.40
Share Price '28
US$1.40
Share Price '28
Discounted to 2025 @ 8.85% p.a.
=
US$1.08
Fair Value '25
US$1.08
Fair Value '25
Converted to GBP @ 0.7388 USD/GBP Exchange Rate
=
UK£0.80
Fair Value '25
