Capital

Emerging Market And Contract Risks Will Weaken Prospects, Allowing Upside

AnalystLowTarget

Not Invested

Community Contributor

Published

23 Jul 25

AnalystLowTarget's Fair Value

UK£0.99

21.7% overvalued

23 Jul

UK£1.21

42.4%

-5.1%

42.4%

-5.1%

You can edit this narrative until Jul 23 10:14 PM. Then, changes will post as Updates.

Author's Valuation

UK£0.9921.7% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

UK£0.99

21.7% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

9.30%

Metals and Mining revenue growth rate

20.36%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.84%

Calculation

US$18.63m

Earnings '28

18.13x

PE Ratio '28

US$337.73m

Market Cap '28

US$337.73m

Market Cap '28

196.26m

No. shares '28

US$1.72

Share Price '28

US$1.72 Share Price '28

Discounted to 2025 @ 8.90% p.a.

US$1.33

Fair Value '25

US$1.33 Fair Value '25

Converted to GBP @ 0.7409 USD/GBP Exchange Rate

UK£0.99

Fair Value '25