Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Materials
/
Capital
CAPD
Capital
Emerging Market And Contract Risks Will Weaken Prospects, Allowing Upside
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
23 Jul 25
Updated
21 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
UK£0.99
8.5% undervalued
intrinsic discount
21 Aug
UK£0.91
1Y
4.8%
7D
-0.9%
Loading
1Y
4.8%
7D
-0.9%
Author's Valuation
UK£1.0
8.5% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
UK£1.0
8.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-8m
414m
2014
2017
2020
2023
2025
2026
2028
Revenue US$414.3m
Earnings US$18.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.25%
Metals and Mining revenue growth rate
2.49%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.90%
Calculation
US$18.58m
Earnings '28
x
18.26x
PE Ratio '28
=
US$339.28m
Market Cap '28
US$339.28m
Market Cap '28
/
196.26m
No. shares '28
=
US$1.73
Share Price '28
US$1.73
Share Price '28
Discounted to 2025 @ 8.87% p.a.
=
US$1.34
Fair Value '25
US$1.34
Fair Value '25
Converted to GBP @ 0.7433 USD/GBP Exchange Rate
=
UK£1.00
Fair Value '25
