Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Materials
/
Capital
CAPD
Capital
Global Infrastructure And Green Energy Will Transform Mining Services
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
21 Jul 25
Updated
15 Aug 25
1
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
UK£1.62
44.3% undervalued
intrinsic discount
15 Aug
UK£0.90
Loading
1Y
6.1%
7D
-1.7%
Author's Valuation
UK£1.6
44.3% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
UK£1.6
44.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-8m
447m
2014
2017
2020
2023
2025
2026
2028
Revenue US$446.6m
Earnings US$28.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.25%
Metals and Mining revenue growth rate
2.42%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.90%
Calculation
US$28.74m
Earnings '28
x
19.02x
PE Ratio '28
=
US$546.51m
Market Cap '28
US$546.51m
Market Cap '28
/
192.47m
No. shares '28
=
US$2.84
Share Price '28
US$2.84
Share Price '28
Discounted to 2025 @ 8.91% p.a.
=
US$2.20
Fair Value '25
US$2.20
Fair Value '25
Converted to GBP @ 0.7375 USD/GBP Exchange Rate
=
UK£1.62
Fair Value '25