Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Materials
/
Tungsten West
TUN
Tungsten West
Potential Global Market Player
AN
Anzyanz
Invested
Community Contributor
Published
20 Dec 24
Updated
02 Jan 25
29
Set Fair Value
4
votes
1
Share
Anzyanz
's Fair Value
UK£0.49
81.6% undervalued
intrinsic discount
02 Jan
UK£0.09
Loading
1Y
157.1%
7D
0%
Author's Valuation
UK£0.5
81.6% undervalued
intrinsic discount
Anzyanz's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Anzyanz
's
Fair Value
UK£0.5
81.6% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-97m
100m
2020
2022
2024
2026
2028
2029
Revenue UK£100.1m
Earnings UK£9.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
97.54%
Metals and Mining revenue growth rate
2.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.91%
Calculation
UK£9.53m
Earnings '29
x
16.95x
PE Ratio '29
=
UK£161.59m
Market Cap '29
UK£161.59m
Market Cap '29
/
187.07m
No. shares '29
=
UK£0.86
Share Price '29
UK£0.86
Share Price '29
Discounted to 2024 @ 11.81% p.a.
=
UK£0.49
Fair Value '24