Investments In Technology And DB Market Opportunities Will Strengthen Future Prospects

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

09 Mar 25

Updated

08 Aug 25

Views

30

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

34.0%

7D

0.5%

Loading

1Y

34.0%

7D

0.5%

You can edit this narrative until Aug 9 12:20 AM. Then, changes will post as Updates.

Author's Valuation

UK£2.150.5% overvalued

AnalystConsensusTarget Fair Value

Shared on 08 Aug 25

Fair value Increased 15%

The significant drop in Just Group's discount rate from 12.80% to 6.91%, reflecting lower perceived risk or improved growth outlook, has driven a substantial increase in the consensus analyst price target from £1.88 to £2.15. What's in the News Brookfield Wealth Solutions Ltd.

Shared on 01 May 25

Fair value Decreased 0.47%

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

Fair value Decreased 0.53%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Increased 1.06%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 13 Mar 25

Fair value Decreased 0.059%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

AnalystConsensusTarget Fair Value

UK£2.15

0.5% overvalued

Future estimation in

Growth p.a.

Growth p.a.

%

Decrease

Increase

Current revenue growth rate

20.90%

Insurance revenue growth rate

0.27%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

9.76%

Calculation

UK£146.83m

Earnings '28

x

20.21x

PE Ratio '28

=

UK£2.97b

Market Cap '28

UK£2.97b

Market Cap '28

/

1.04b

No. shares '28

=

UK£2.86

Share Price '28

UK£2.86 Share Price '28

Discounted to 2025 @ 9.88% p.a.

=

UK£2.15

Fair Value '25