Direct Line Insurance Group

Integrating Line Onto Price Comparison Websites Will Increase Future Customer Acquisition

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

21 Feb 25

Updated

01 May 25

Views

n/a

AnalystConsensusTarget's Fair Value

n/a

56.4%

-0.3%

56.4%

-0.3%

You can edit this narrative until May 12 6:01 AM. Then, changes will post as Updates.

Author's Valuation

UK£2.7510.8% overvalued

AnalystConsensusTarget Fair Value

Narrative

Updates8

Shared on 01 May 25

Fair value Increased 0.084%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Decreased 0.92%

AnalystConsensusTarget has decreased revenue growth from -14.4% to -12.7%.

Shared on 13 Mar 25

Fair value Increased 0.83%

AnalystConsensusTarget Fair Value

UK£2.75

10.8% overvalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

-6.43%

Insurance revenue growth rate

0.28%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.64%

Calculation

UK£332.60m

Earnings '28

12.98x

PE Ratio '28

UK£4.32b

Market Cap '28

UK£4.32b

Market Cap '28

1.30b

No. shares '28

UK£3.32

Share Price '28

UK£3.32 Share Price '28

Discounted to 2025 @ 6.40% p.a.

UK£2.75

Fair Value '25