Admiral Group

Digital Adoption And Non-Motor Expansion Will Secure Market Leadership

AnalystHighTarget

Not Invested

Community Contributor

Published

18 Jun 25

AnalystHighTarget's Fair Value

UK£41.00

17.4% undervalued

10 Sep

UK£33.88

23.7%

3.7%

23.7%

3.7%

You can edit this narrative until Jun 18 9:29 PM. Then, changes will post as Updates.

Author's Valuation

UK£4117.4% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

UK£41

17.4% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

2.86%

Insurance revenue growth rate

0.28%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.82%

Calculation

UK£895.81m

Earnings '28

17.46x

PE Ratio '28

UK£15.64b

Market Cap '28

UK£15.64b

Market Cap '28

316.50m

No. shares '28

UK£49.42

Share Price '28

UK£49.42 Share Price '28

Discounted to 2025 @ 6.82% p.a.

UK£40.55

Fair Value '25