Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Insurance
/
Admiral Group
ADM
Admiral Group
Digital Adoption And Non-Motor Expansion Will Secure Market Leadership
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 15 Analysts
Published
18 Jun 25
Updated
15 Aug 25
1
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
UK£38.50
7.4% undervalued
intrinsic discount
15 Aug
UK£35.66
Loading
1Y
21.6%
7D
5.8%
Author's Valuation
UK£38.5
7.4% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
UK£38.5
7.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
6b
2014
2017
2020
2023
2025
2026
2028
Revenue UK£5.8b
Earnings UK£894.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.54%
Insurance revenue growth rate
0.29%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.82%
Calculation
UK£894.86m
Earnings '28
x
15.89x
PE Ratio '28
=
UK£14.22b
Market Cap '28
UK£14.22b
Market Cap '28
/
306.45m
No. shares '28
=
UK£46.40
Share Price '28
UK£46.40
Share Price '28
Discounted to 2025 @ 6.82% p.a.
=
UK£38.07
Fair Value '25