Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Insurance
/
Admiral Group
ADM
Admiral Group
Autonomous Shifts And Extreme Weather Will Cripple Profitability
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 15 Analysts
Published
20 Jun 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
UK£25.08
43.1% overvalued
intrinsic discount
16 Aug
UK£35.90
Loading
1Y
23.8%
7D
7.0%
Author's Valuation
UK£25.1
43.1% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
UK£25.1
43.1% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
5b
2014
2017
2020
2023
2025
2026
2028
Revenue UK£5.4b
Earnings UK£688.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.54%
Insurance revenue growth rate
0.29%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.82%
Calculation
UK£688.86m
Earnings '28
x
13.40x
PE Ratio '28
=
UK£9.23b
Market Cap '28
UK£9.23b
Market Cap '28
/
306.30m
No. shares '28
=
UK£30.14
Share Price '28
UK£30.14
Share Price '28
Discounted to 2025 @ 6.82% p.a.
=
UK£24.73
Fair Value '25