Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Household
/
Unilever
ULVR
Unilever
Rising Natural Trends Will Erode Legacy Brands While Spurring Change
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 17 Analysts
Published
03 Jun 25
Updated
09 Aug 25
4
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
UK£38.73
18.0% overvalued
intrinsic discount
09 Aug
UK£45.70
Loading
1Y
-3.7%
7D
1.2%
Author's Valuation
UK£38.7
18.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
UK£38.7
18.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
61b
2014
2017
2020
2023
2025
2026
2028
Revenue €54.4b
Earnings €7.9b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.95%
Personal Products revenue growth rate
0.18%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.39%
Calculation
€7.95b
Earnings '28
x
16.93x
PE Ratio '28
=
€134.52b
Market Cap '28
€134.52b
Market Cap '28
/
2.33b
No. shares '28
=
€57.84
Share Price '28
€57.84
Share Price '28
Discounted to 2025 @ 8.36% p.a.
=
€45.46
Fair Value '25
€45.46
Fair Value '25
Converted to GBP @ 0.8656 EUR/GBP Exchange Rate
=
UK£39.35
Fair Value '25